Consolidated Statements of Cash Flows - 2Q 2005 (Unaudited)
(millions)
| |
26 Weeks Ended |
| |
July 30, 2005 |
July 31, 2004 |
| Cash flows from operating activities: |
| Net income |
$271 |
$175 |
| Adjustments to reconcile net income to net cash provided by operating activities: |
| Depreciation and amortization |
355 |
354 |
| Amortization of financing costs |
2 |
4 |
| Amortization of unearned restricted stock |
1 |
1 |
| Changes in assets and liabilities: |
Decrease in proprietary and other accounts receivable
not separately identified |
223 |
241 |
| Increase in merchandise inventories |
(139) |
(140) |
| Increase in supplies and prepaid expenses |
(17) |
(13) |
| Decrease in other assets not separately identified |
10 |
1 |
Increase in accounts payable and accrued liabilities
not separately identified |
64 |
82 |
| Decrease in current income taxes |
(147) |
(168) |
| Increase in deferred income taxes |
26 |
32 |
| Increase in other liabilities not separately identified |
16 |
17 |
| Net cash provided by operating activities |
665 |
586 |
| |
| Cash flows from investing activities: |
| Purchase of property and equipment |
(143) |
(175) |
| Capitalized software |
(32) |
(37) |
| Increase in non-proprietary accounts receivable |
(76) |
(96) |
| Collection of note receivable |
- |
20 |
| Disposition of property and equipment |
14 |
7 |
| Net cash used by investing activities |
(237) |
(281) |
| |
| Cash flows from financing activities: |
| Debt issued |
- |
34 |
| Debt repaid |
(16) |
(361) |
| Dividends paid |
(46) |
(47) |
| Decrease in outstanding checks |
(55) |
(27) |
| Acquisition of treasury stock |
(7) |
(353) |
| Issuance of common stock |
227 |
129 |
| Net cash provided (used) by financing activities |
103 |
(625) |
| |
| Net increase (decrease) in cash |
531 |
(320) |
| Cash at beginning of period |
868 |
925 |
| |
| Cash at end of period |
$1,399 |
$605 |
Note - Certain reclassifications were made to prior year's amounts to reflect increases in non-proprietary accounts receivable as cash used by investing activities instead of operating activities to conform with the classifications of such amounts for the most recent year.
Download Excel spreadsheet
Go to top of page
Historical Data:
Consolidated Financial Statements: